
684,000

264,000

299,000

483,000

150,000 20%
120,000

353,000

372,000

363,000

459,000

2,050,000

299,000

1,733,000

173,000

2,050,000

490,000

363,000

448,000

630,000

533,000

319,000

230,000

290,000

355,000

263,000

299,000

683,000

329,000

270,000

319,000

7,900,000

380,000

383,000

395,000

7,634,000

249,000

319,000

319,000

319,000

319,000

763,000

350,000

329,000

1,980,000

363,000

347,000

270,000

330,000

363,000

1,335,000

243,000

1,643,000

5,300,000

253,000

273,000

281,000

299,000

1,869,000

480,000

263,000

1,425,000 7%
1,325,000

1,869,000

299,000

555,000

1,874,000

1,403,000

264,000

1,380,000

283,000

282,000

698,000

1,430,000

105,000

410,000

1,380,000

1,436,000

750,000

224,000

163,000

2,034,000

11,517,000

950,000

264,000

463,000

463,000

4,980,000

1,568,000

5,200,000

1,085,000

12,145,000

950,000

950,000

1,630,000

290,000







- 2